Peter Lynch's formula is:
Tesla Fair Value
= Earnings Growth Rate x TTM EPS
Tesla Fair Value
= 25.00 x 4.71
Tesla Fair Value
= 117.74
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -870.00 | 690.00 | 5,524.00 | 12,583.00 | 14,999.00 | 6,585.20 |
| YoY growth | 10.86% | 179.31% | 700.58% | 127.79% | 19.20% | 207.55% |
